Off-plan

Wallaya Residence Nai Harn.

Phuket · Thailand
Bathrooms
1–2
Interior area
36–94
Type
Condominium
About the property

Wallaya Residence Nai Harn is a modern residential development located in one of Phuket's most sought-after areas — Nai Harn.

Total units
285
Available
216
Status
Pre-sale
Price / m²
฿120K/m²
Rental yield
6.1%
Reservation
฿100K

Wallaya Residence Nai Harn is a modern residential development located in one of Phuket's most sought-after areas — Nai Harn. The project comprises three buildings (A, B, and C) with up to 7 floors, offering a wide range of layouts from compact 36 sqm studios to spacious 94 sqm three-bedroom apartments. Select ground-floor units feature pool access.

Nai Harn is a prestigious neighborhood on Phuket's southern coast, renowned for its stunning beach and tranquil atmosphere. The project's location provides convenient access to local amenities including restaurants, shops, and the natural attractions of southern Phuket.

The residence offers a comprehensive set of amenities for comfortable living: swimming pool, fitness center, 24-hour security, reception, and facilities maintenance. Annual maintenance fees are 80 THB per sqm, with a one-time sinking fund contribution of 1,000 THB per sqm.

The flexible payment plan makes the project attractive for investors: 30% upon contract signing, followed by staged payments during construction, and 10% at transfer. Both leasehold and freehold ownership options are available. Prices start from 3,960,000 THB for a studio and reach up to 13,160,000 THB for three-bedroom apartments on higher floors.

Floor plans

Layouts & pricing

UnitArea fromPrice fromBedroomsAvailablePlan
STUDIO36฿3.96M093
1BR54฿5.94M195
2BR90฿9.9M225
3BR94฿10.34M321
Units

Availability

234 of 285 available
Floor 7
0102030405060708091011010203040506070809101112131415161718192001020304050607080910
Floor 6
0102030405060708091011120102030405060708091011121314151617181920210102030405060708091011
Floor 5
0102030405060708091011120102030405060708091011121314151617181920210102030405060708091011
Floor 4
0102030405060708091011120102030405060708091011121314151617181920210102030405060708091011
Floor 3
0102030405060708091011120102030405060708091011121314151617181920210102030405060708091011
Floor 2
010203040102030405060708091011121314151617181920210102030405060708091011
Floor 1
0102030405060708091011121314151617181920210102030405060708091011
AvailableSoldReserved
UnitFloorBedsAreaPriceStatus
A-7117394 m²฿13.16MAvailable
C-7107394 m²฿13.16MAvailable
C-7097394 m²฿13.16MAvailable
A-7107394 m²฿13.16MAvailable
C-6116394 m²฿12.69MAvailable
A-5115394 m²฿12.69MAvailable
A-6116394 m²฿12.69MAvailable
C-5115394 m²฿12.22MAvailable
Payment

Payment plan

#Stage%Amount
1Sign contract payment
Within 30 days after reservation date
30%฿1.3M
21st payment
Superstructure complete
30%฿1.3M
32nd payment
Architecture complete
15%฿648K
43rd payment
Furniture complete
15%฿648K
5Final payment
Transfer date
10%฿432K
Total100%฿4.32M
Maintenance fee
฿80 /m² / month
Sinking fund
฿1000 /m² one-time
Investment

Yield calculator

Monthly income฿18K
Yearly income฿218K
Gross yield5.0%
Net yield3.8%
Value in 5 years฿5.51M
ROI in 5 years47%

Estimates only, based on average market data. Not financial advice.

Residence amenities

Everything on-site.

Swimming pool
Fitness center
24/7 security
Reception
Location

Area & surroundings

Nai Harn is a quiet residential area in Phuket's south. The main beach is 1 km away, walkable from this project. Popular with expats and long-term renters seeking calm over nightlife.

Beach & nature

Nai Harn Beach is 1 km away, with a park at 670 m and two more beaches within 4 km.
Nai Harn Beach
Main local beach, 1 km, clean and popular.
1.0 km
Rawai Beach
Seafood pier beach, 1.9 km, calmer water.
1.9 km
Kata Noi Beach
Smaller scenic beach, 3.7 km, less crowded.
3.7 km
Ban Nai Han Park
Local park, 670 m, rated 4.4, good for walks.
670m

Food & dining

Three highly rated restaurants and a spa are within 1.7 km of the project.
BOOST | Cafe & Restaurant Phuket
Cafe and restaurant, 1.1 km, rated 4.8 by 4362.
1.1 km
Groov Gastrobar
Gastrobar, 1.1 km, rated 4.9 by 2382 users.
1.1 km
Vida Nova Phuket
Moderate-priced restaurant, 1.4 km, rated 4.8.
1.4 km
Ton Mai Spa & Massage Rawai Phuket
Spa and massage, 1.7 km, rated 4.8 by 3085.
1.7 km

Everyday

Two supermarkets and two minimarts are available within 2.8 km for daily shopping.
Super Cheap
Local supermarket, 1 km, rated 4.4 by 214 users.
1.0 km
Lotus's Express
Convenience minimart chain, 1.2 km, rated 4.1.
1.2 km
Super Cheap Rawei
Minimart option in Rawai, 2 km, 421 ratings.
2.0 km
Makro Rawai
Bulk wholesale supermarket, 2.8 km, rated 4.4.
2.8 km

Getting around

Public bus stops are 7.6–15 km away; the area relies primarily on private transport.
Chalong Temple
Bus stop near Chalong Temple, 7.6 km.
7.6 km
PEA Patong
Bus stop at PEA Patong, 12 km.
12 km
Bangla Police Station
Bus stop near Bangla police station, 13 km.
13 km
Phuket Bus Terminal 1
Main Phuket Bus Terminal 1, 15 km.
15 km

Sport & leisure

A spa is 1.7 km away; golf, massage, and dolphin bay activities are within 15 km.
Phuket Country Club
Golf club, 15 km, no rating provided.
15 km
Ton Mai Spa & Massage Rawai Phuket
Spa and massage, 1.7 km, rated 4.8 by 3085.
1.7 km
NARA MASSAGE & SPA PHUKET (Chalong, Patak Rd.)
Massage and spa on Patak Rd, 5.3 km, rated 4.8.
5.3 km
Dolphins Bay Phuket
Marine attraction, 8.3 km, rated 4.6 by 8604.
8.3 km

Health & safety

The nearest clinic is 4.6 km away; hospitals and medical facilities are within 10 km.
Takecare Clinic Doctor Kata Karon
General clinic, 4.6 km, rated 4.8 by 293.
4.6 km
Healthplus Medical Clinic Phuket
Medical clinic, 5.6 km, rated 5.0 by 407.
5.6 km
Doctor Karon Medical Clinic (KATA-KARON-RAWAI-PATONG)
Multi-area medical clinic, 7.6 km, rated 4.7.
7.6 km
NABON MEDICAL CLINIC
Highly rated medical clinic, 9.5 km, 3112 reviews.
9.5 km

Kids & education

Sports and dive clubs dominate options in this category, ranging from 3.9 to 5.4 km.
SSS Phuket Dive, Freedive & Surf
Dive, freedive, and surf school, 3.9 km, rated 4.9.
3.9 km
ADRENALINE FITNESS CLUB
Fitness club, 4.5 km, rated 4.8 by 291 users.
4.5 km
Phuket Dive Tours - Scuba Diving & Snorkeling Kata Beach
Scuba diving and snorkeling center, 5.2 km, rated 4.9.
5.2 km
Aussie Divers Phuket
Dive operator, 5.4 km, rated 5.0 by 1162 users.
5.4 km

Entertainment

Low-key dining and bar options are available from 1.1 km; livelier spots are 3.7–4.7 km away.
Groov Gastrobar
Gastrobar, 1.1 km, rated 4.9 by 2382 users.
1.1 km
Fresca - Kitchens & Deli
Kitchen and deli bar, 3.7 km, rated 4.7.
3.7 km
Issara Restaurant & Bar – Kata Beach
Restaurant and bar near Kata Beach, 3.7 km, rated 4.8.
3.7 km
Lost in Phuket
Moderate-priced bar-restaurant, 4.7 km, rated 4.6.
4.7 km
View on Google Maps
Similar

Comparable properties

Personal entry strategy

Get this project analysed for your budget in 15 min

We'll show the real yield, risks, growth points and the best buy scenario without overpaying.

Up-to-date prices & availability
Payback plan & exit strategy
Reply in your messenger within a day
Request viewing

Book a walk-through or a video tour.

On-site visits in Phuket, or live video tours for buyers abroad. Pick your messenger — we'll reply within the hour, Bangkok time.

WhatsAppTelegram
See all properties
Starting from฿4.32M
Contact