Off-planPrimary marketSea view

Vista del Mar.

Phuket · Thailand
Bedrooms
3–4
Bathrooms
3–4
Interior area
350–860
Handover
Q1 2028
Type
Villa
About the property

Vista del Mar is a villa development situated on a hillside above Naithon Beach in north-west Phuket, approximately 600 m from the beach.

Total units
17
Available
5
Status
Under construction
Price / m²
฿111K/m²
Rental yield
5.4%

Vista del Mar is a villa development situated on a hillside above Naithon Beach in north-west Phuket, approximately 600 m from the beach. The villas are positioned 45–70 m above sea level, giving clear sea views across the Andaman Sea.

Available configurations are 3 and 4-bedroom villas ranging from 350 to 860 m². Each villa includes a private infinity-edge pool, a fully equipped high-end kitchen, built-in furniture (freestanding furniture available as an optional package), walk-in wardrobes, en-suite bathrooms, zoned air-conditioning, and panoramic windows.

Project facilities:

- 24/7 manned security and CCTV

- On-site management office

- Rental management programmes available

The total project area is approximately 17,000 m². Villas are sold freehold; land is held on leasehold (30+30+30 years). Developer: United Developers Corporation Co., Ltd. Estimated completion: Q1 2028. Prices start from THB 38,700,000.

Floor plans

Layouts & pricing

UnitArea fromPrice fromBedroomsAvailablePlan
3BR350฿38.7M32
4BR630฿68.9M44
Units

Availability

6 of 17 available
UnitFloorBedsAreaPriceStatus
244860 m²฿111.1MAvailable
234790 m²฿100.1MAvailable
204630 m²฿76.7MAvailable
124650 m²฿68.9MAvailable
93390 m²฿39.8MAvailable
83350 m²฿38.7MAvailable
144600 m²฿65.6MReserved
164630 m²฿67.67MReserved
Payment

Payment plan

#Stage%Amount
1Reservation deposit2%฿774K
2Sales and purchase agreement (signed within 30 days)28%฿10.84M
3Completion of the foundation20%฿7.74M
4Completion of the walls and roof20%฿7.74M
5Completion of the construction works20%฿7.74M
6Completion of finishing works and transfer of ownership10%฿3.87M
Total100%฿38.7M
Maintenance fee
฿50 /m² / month
Sinking fund
฿300 /m² one-time
Investment

Yield calculator

Monthly income฿163K
Yearly income฿1.95M
Gross yield5.0%
Net yield3.8%
Value in 5 years฿51.79M
ROI in 5 years53%

Estimates only, based on average market data. Not financial advice.

Residence amenities

Everything on-site.

Swimming pool
Location

Area & surroundings

Nai Thon is a quiet hillside area above a small, uncrowded beach. Most daily needs are within 700–800m on foot. Residents are a mix of expats and Thai locals; nightlife is minimal.

Beach & nature

Nai Thon Beach is 1.7 km away; a scenic wooden bridge walkway is at 1.2 km, and two more beaches are reachable within 5 km by car.
Nai Thon Beach
Small, quiet beach; low crowds year-round, 1.7 km.
1.7 km
Layan Beach
Wider beach, less developed; 4.3 km by car.
4.3 km
Nai Yang Beach
Long sandy beach near airport; 4.9 km away.
4.9 km
Naithon beach wooden bridge
Popular wooden walkway over mangroves; rated 4.6, 1.2 km.
1.2 km

Food & dining

Four dining options within 3 km, from a hotel restaurant to a top-rated local cafe.
Pullman Phuket Arcadia Naithon Beach
Hotel restaurant; very highly rated, 3,353 reviews, 670m.
670m
Shameena Restaurant & Lounge
Casual restaurant-lounge; moderate prices, rated 4.5, 780m.
780m
Hideaway Cafe@Saku
Cafe; rated 4.8, popular with locals and expats, 1.3 km.
1.3 km
Chern cup coffee
Small coffee shop; rated 4.9, worth the 2.9 km drive.
2.9 km

Everyday

Two minimarts, a supermarket, and a pharmacy are all within 800m walking distance.
Tops daily Nai Thon Beach
Tops Daily: nearest supermarket, modest range, 620m.
620m
Nai Thon Mart
Local minimart; basic supplies, moderate reviews, 720m.
720m
Pharma Home
Pharmacy; high-rated, small but reliable, 760m.
760m
7-Eleven
7-Eleven: well-rated convenience store, 2.0 km away.
2.0 km

Getting around

Phuket International Airport is just 5.2 km away — one of the closest residential areas to the airport.
Phuket International Airport
Main international airport; 5.2 km, very short transfer.
5.2 km
Phuket Airport
Airport access point; rated 4.3, 5.5 km.
5.5 km
Phuket Airpark
Light aircraft park; 14 km, niche use.
14 km
Phuket Flying Club ​
Small flying club; 14 km, recreational flying.
14 km

Sport & leisure

Golf, massage, and spa options are available from 4.5 km; no gym is within walking distance.
Blue Canyon Country Club
Established golf club; two championship courses, 4.9 km.
4.9 km
Sabai massage and spa, Phuket airport branch
Airport-area massage; rated 4.8, 1,817 reviews, 4.5 km.
4.5 km
TreeHouse Massage Phuket Airport
Massage near airport; rated 4.8, 2,014 reviews, 4.7 km.
4.7 km
Deep Relax Spa 1 Laguna
Spa in Laguna; rated 4.9, 2,926 reviews, 8.2 km.
8.2 km

Health & safety

No clinics immediately nearby; the closest options are 6.9–9 km away in the Laguna and Bang Tao area.
AESsense Clinic Phuket
Aesthetic and general clinic; rated 4.9, 6.9 km.
6.9 km
Phuket Medical Clinic (Laguna Branch) ภูเก็ต เมดิคอล คลินิก สาขาลากูน่า
General clinic, Laguna area; rated 4.8, 7.8 km.
7.8 km
Takecare Doctor Bangtao Clinic
Walk-in clinic, Bang Tao; rated 4.8, 338 reviews, 8.2 km.
8.2 km
Kowit clinic Bang tao Branch โกวิทคลินิก สาขาเชิงทะเล-บางเทา
General clinic, Bang Tao branch; rated 4.9, 9.0 km.
9.0 km

Kids & education

A diving school and international kindergartens are available from 2.4 km; a children's activity club is 8.4 km away.
Sunshine Guesthouse Sunshine Villa and Diving School
Diving school with guesthouse; rated 4.8, 2.4 km.
2.4 km
Little Lions International Kindergarten
International kindergarten; perfect rating, small, 7.1 km.
7.1 km
LETOKIDS
International kids' school; rated 5.0, 7.3 km away.
7.3 km
Lemonade Club
Children's activity cafe; moderate prices, rated 4.4, 8.4 km.
8.4 km

Entertainment

Evening options are limited; a hotel bar, a beach club, a relaxed cafe, and a beach restaurant are within 3.6 km.
Pullman Phuket Arcadia Naithon Beach
Hotel bar and dining; highly rated, 670m from project.
670m
Baba Beach Club Phuket
Beach club; on Nai Thon Beach, 730m away.
730m
Hideaway Cafe@Saku
Relaxed cafe with evening atmosphere; rated 4.8, 1.3 km.
1.3 km
NY Beach Club
Beachfront restaurant-club; rated 4.5, 514 reviews, 3.6 km.
3.6 km
View on Google Maps
Similar

Comparable properties

Personal entry strategy

Get this project analysed for your budget in 15 min

We'll show the real yield, risks, growth points and the best buy scenario without overpaying.

Up-to-date prices & availability
Payback plan & exit strategy
Reply in your messenger within a day
Request viewing

Book a walk-through or a video tour.

On-site visits in Phuket, or live video tours for buyers abroad. Pick your messenger — we'll reply within the hour, Bangkok time.

WhatsAppTelegram
See all properties
Starting from฿38.7M
Contact