+9 more

Bedrooms

3–5

Bathrooms

3–5

Interior area

272–897 m²

Handover

Q2 2026

Type

Villa

About the property

The Harmony by Wallaya Villas is a development of 37 pool villas in Si Sunthon district (Pasak, Cherngtalay), Phuket.

Total units

Available

Status

Under construction

Price / m²

฿88K/m²

Rental yield

6.7%

The Harmony by Wallaya Villas is a development of 37 pool villas in Si Sunthon district (Pasak, Cherngtalay), Phuket. The project follows a tropical contemporary concept and covers a total area of approximately 18,174 sq.m (11.35 Rai).

The unit mix includes:

- Villa A — Super Villa: 5 units

- Villa B — Typical Villa: 31 units

- Villa B22: 1 unit

Villas are available with 3 or 5 bedrooms, with living areas ranging from 272 to 897 sq.m. Each villa includes a private swimming pool. Prices start from THB 21,711,250. The project is currently under construction with completion expected in Q2 2026.

Developer: Wallaya Villas Development Co., Ltd. Renderings are computer-generated; project details may change without notice.

Floor plans

Layouts & pricing

Unit	Area from	Price from	Bedrooms	Available	Plan
3BR	272 m²	฿21.71M	3	20	—
5BR	897 m²	฿68.38M	5	5	—

Units

Availability

25 of 37 available

Unit	Floor	Beds	Area	Price	Status
Villa -1A	—	5	897 m²	฿71.06M	Available
Villa -2A	—	5	897 m²	฿68.38M	Available
Villa -3A	—	5	897 m²	฿68.38M	Available
Villa -4A	—	5	897 m²	฿68.38M	Available
Villa -5A	—	5	897 m²	฿68.38M	Available
Villa -20B	—	3	272 m²	฿24.05M	Available
Villa -14B	—	3	272 m²	฿23.57M	Available
Villa -15B	—	3	272 m²	฿23.16M	Available

Payment

Payment plan

#	Stage	%	Amount
1	Reservation	—	฿200K
2	Contract Signing (30 days after reservation)	30%	฿7.16M
3	Super Structure with Roof Completion	30%	฿7.16M
4	Wall Plastering, M & E Completion	15%	฿3.58M
5	Finishing Works (Tiles, Doors & Windows Installation, Built-in Furniture)	15%	฿3.58M
6	Transfer Date	10%	฿2.39M
	Total	100%	฿23.88M

Maintenance fee

฿25 /m² / month

Sinking fund

฿500 /m² one-time

Investment

Yield calculator

Purchase price: ฿23.88M

Monthly rent: ฿143K

Occupancy: 70%

Annual price growth: 6%

Monthly income฿100K

Yearly income฿1.2M

Gross yield5.0%

Net yield3.8%

Value in 5 years฿31.96M

ROI in 5 years53%

Estimates only, based on average market data. Not financial advice.

Residence amenities

Everything on-site.

Swimming pool

Location

Area & surroundings

Bang Tao is a residential area inland from a long beach, popular with expats and families. Daily shopping, clinics, and international schools are within 3 km. The beach requires a short drive; walkability is limited outside the immediate area.

Beach & nature

Bang Tao Beach is the closest at 3.3 km; two other beaches and an elephant sanctuary are reachable within 6 km.

Bang Tao Beach

Long sandy beach; calm northern end; 3.3 km by car.

3.3 km

Layan Beach

Quieter, less crowded alternative beach; 5.4 km.

5.4 km

Surin Beach

Rocky-edged beach with upscale beach clubs nearby; 5.8 km.

5.8 km

Phuket Elephant Nature Reserve

Ethical elephant sanctuary; rated 4.9; 2.3 km.

2.3 km

Food & dining

A highly rated restaurant is 300 m away; Italian and French options are within 2.3 km.

Tree O’clock Gallery & Restaurant

Gallery-restaurant hybrid; rated 4.8; 300 m walk.

300m

Little Roma

Italian; rated 4.9 from 9,000+ reviews; 2.2 km.

2.2 km

Phuket Elephant Nature Reserve

Cafe at elephant sanctuary; rated 4.9; 2.3 km.

2.3 km

Little Paris French Bistronomy Restaurant Phuket

French bistro; moderate prices; rated 4.8; 2.3 km.

2.3 km

Everyday

Four supermarkets and a mall are available between 2.2 and 2.9 km away.

Porto de Phuket

Lifestyle mall with shops, cafes, restaurants; 2.2 km.

2.2 km

Villa Market - Boat Avenue Phuket (Laguna)

Premium imported goods supermarket; Boat Avenue; 2.3 km.

2.3 km

Makro Thalang

Wholesale bulk supermarket; good for large households; 2.8 km.

2.8 km

Lotus's Go Fresh

Compact grocery store for daily basics; 2.9 km.

2.9 km

Getting around

Phuket International Airport is 12 km away; a small airpark and bus terminal are also accessible.

Phuket Airpark

Small general aviation airpark; rated 4.9; 8.7 km.

8.7 km

Phuket International Airport

Main international airport; 12 km, ~20 minutes.

12 km

Phuket Airport

Airport access point; 12 km.

12 km

Phuket Bus Terminal 1

Regional bus connections to Phuket Town; 15 km.

15 km

Sport & leisure

A golf course is 2.2 km away; spas and a Muay Thai gym are within 6.3 km.

Laguna Golf Phuket

18-hole golf course in Laguna complex; 2.2 km.

2.2 km

Oasis Spa (Tropical Retreat Spa, Laguna)

Established spa brand; Laguna location; rated 4.8; 3.4 km.

3.4 km

Bangtao Muay Thai & MMA

Muay Thai and MMA training; rated 4.8; 3.9 km.

3.9 km

Oasis Spa (Turquoise Cove Spa, Kamala)

Oasis Spa second location; Kamala; rated 4.8; 6.3 km.

6.3 km

Health & safety

Three clinics are within 3.2 km; a dermatology clinic is 9.9 km away.

Takecare Doctor Bangtao Clinic

General clinic; rated 4.8; English-friendly; 2.1 km.

2.1 km

Phuket Medical Clinic (Laguna Branch) ภูเก็ต เมดิคอล คลินิก สาขาลากูน่า

Medical clinic, Laguna branch; rated 4.8; 2.3 km.

2.3 km

Kowit clinic Bang tao Branch โกวิทคลินิก สาขาเชิงทะเล-บางเทา

General clinic; rated 4.9; Bang Tao branch; 3.2 km.

3.2 km

Katu Dermatology Clinic (คลินิกผิวหนังกะทู้)

Dermatology specialist; rated 4.9; 9.9 km.

9.9 km

Kids & education

An international kindergarten and a family cafe are 2 km away; a larger school is at 3.8 km.

Lemonade Club

Family-friendly cafe with activities; moderate prices; 2 km.

2.0 km

Little Lions International Kindergarten

International kindergarten; rated 5.0; 2 km.

2.0 km

Kajonkiet Thalang school

Thai school with some international programs; 3.8 km.

3.8 km

Royal Tennis Club Phuket

Tennis club with coaching; rated 5.0; 7.9 km.

7.9 km

Entertainment

A restaurant-bar is 300 m away; beach clubs and a casual bar are within 3.8 km.

Tree O’clock Gallery & Restaurant

Gallery-restaurant with evening atmosphere; 300 m walk.

300m

XANA Beach Club

Beach club on Bang Tao Beach; 3.4 km.

3.4 km

Catch Beach Club

Popular beach club; Bang Tao Beach; 3.6 km.

3.6 km

Smigo's Bar & Restaurant

Casual bar and restaurant; rated 4.6; moderate prices; 3.8 km.

3.8 km

View on Google Maps →

Similar

Comparable properties

Starting from ฿39.99M

AG Club Villas Phase 2

Phuket · Thailand

Starting from ฿25.8M

The Harmony by Wallaya Villas.

The Harmony by Wallaya Villas is a development of 37 pool villas in Si Sunthon district (Pasak, Cherngtalay), Phuket.

Layouts & pricing

Availability

Payment plan

Yield calculator

Everything on-site.

Area & surroundings

Beach & nature

Food & dining

Everyday

Getting around

Sport & leisure

Health & safety

Kids & education

Entertainment

Comparable properties

Get this project analysed for your budget in 15 min

Book a walk-through or a video tour.