+42 more

Bedrooms

2–4

Bathrooms

3–4

Interior area

208.6–375.9 m²

Handover

Q1 2027

Type

Villa

About the property

Phuvista 3 Naiyang is a completed pool villa project in Sakhu district, Phuket, developed by Airport Pool Villa Co., Ltd.

Total units

Available

Status

Ready

Price / m²

฿78K/m²

Rental yield

Phuvista 3 Naiyang is a completed pool villa project in Sakhu district, Phuket, developed by Airport Pool Villa Co., Ltd. The villas are built on hilly terrain with surrounding greenery and follow a modern Balinese design approach.

Available configurations include 2, 3, and 4-bedroom villas ranging from 208.62 to 375.87 sq m. Each unit features a private pool, a spacious garden, and outdoor seating. Large windows and sliding doors connect interior living areas directly to the garden and pool zones.

On-site amenities:

- Swimming Pool

- Gym

- Kids' Zone

- Cafe & Restaurant

- SPA

- Co-Living Space

- Shuttle Service

Prices start from 16,280,000 THB. The project was completed and is ready for transfer.

Floor plans

Layouts & pricing

Unit	Area from	Price from	Bedrooms	Available
2BR	208.6 m²	฿16.28M	2	3
3BR	276.7 m²	฿22.77M	3	1
4BR	354.4 m²	฿29.67M	4	2

Units

Availability

6 of 11 available

Unit	Floor	Beds	Area	Price	Status
C1	—	4	375.9 m²	฿30.25M	Available
C2	—	4	354.4 m²	฿29.67M	Available
B11	—	3	276.7 m²	฿22.77M	Available
A21	—	2	214.3 m²	฿19.55M	Available
A22	—	2	214.3 m²	฿19.55M	Available
A27	—	2	208.6 m²	฿16.28M	Available
A28	—	2	208.6 m²	฿16.28M	Sold
A26	—	2	208.6 m²	฿17.14M	Sold

Payment

Payment plan

#	Stage	%	Amount
1	Reservation Deposit	—	฿200K
2	Upon Contract Signing Within 30 days after reservation	35%	฿5.7M
3	Upon Completion of Foundation	15%	฿2.44M
4	Upon Completion of Concrete Structure	15%	฿2.44M
5	Upon Completion of Walls and Door Frames	15%	฿2.44M
6	Upon Completion of Decoration Installment of Door, Floors and Windows. Painting. Built-in Furniture	15%	฿2.44M
7	Upon Handover Date Within 30 days after the developer’s notice of the ownership transfer registration date	5%	฿814K
	Total	100%	฿16.28M

Maintenance fee

฿20 /m² / month

Sinking fund

฿400 /m² one-time

Investment

Yield calculator

Purchase price: ฿16.28M

Monthly rent: ฿98K

Occupancy: 70%

Annual price growth: 6%

Monthly income฿68K

Yearly income฿821K

Gross yield5.0%

Net yield3.8%

Value in 5 years฿21.79M

ROI in 5 years53%

Estimates only, based on average market data. Not financial advice.

Residence amenities

Everything on-site.

Shattl servis

Swimming pool

Fitness center

Kids area

Café

Restaurant

Spa & wellness

Co-living space

Location

Area & surroundings

Quiet residential area inland from Nai Thon and Nai Yang beaches. Phuket Airport is under 3 km away, making it convenient for frequent travelers. The area suits buyers who prioritize calm surroundings and easy airport access over beachfront proximity.

Beach & nature

Three beaches and a national park are reachable by car, all between 4.5 and 6.4 km.

Nai Thon Beach

Nai Thon Beach; quieter local beach, 4.5 km.

4.5 km

Nai Yang Beach

Nai Yang Beach; long sandy stretch, 4.6 km.

4.6 km

Layan Beach

Layan Beach; less crowded, 6.4 km.

6.4 km

Sirinat National Park

Sirinat National Park; protected coastline and trails, 2.0 km.

2.0 km

Food & dining

Four well-rated restaurants and cafes are clustered around 2.0–2.4 km from the project.

Natural Restaurant

Natural Restaurant; Thai cuisine, moderate prices, 2374 reviews.

2.0 km

Jea Dim Sum - Bak Kut Teh

Jea Dim Sum; dim sum and bak kut teh, rated 4.8.

2.0 km

Heng Heng Heng Restaurant

Heng Heng Heng; inexpensive local food, rated 4.6.

2.3 km

สีคราม คาเฟ่ : Sea Calm Cafe

Sea Calm Cafe; relaxed cafe, 1007 reviews, 2.4 km.

2.4 km

Everyday

Two minimarts within 1 km and a supermarket at 2.2 km cover everyday needs.

7-Eleven

Nearest convenience store; 810m, rated 4.3.

810m

บิ๊กซีมินิ บางม่าเหลา

Big C Mini; slightly larger selection, 1.0 km.

1.0 km

Pharmacy Advice (ฟาร์มาซี แอดไวซ์)

Highly rated pharmacy; 1.2 km, rated 4.8.

1.2 km

Lotus’s go fresh

Lotus's go fresh supermarket; widest range, 2.2 km.

2.2 km

Getting around

Phuket International Airport is 2.8 km away; no public transit hub nearby, car or taxi required.

Phuket International Airport

Phuket International Airport; main terminal, 2.8 km, 18k reviews.

2.8 km

Phuket Airport

Phuket Airport; secondary access point, 3.1 km.

3.1 km

Phuket Airpark

Phuket Airpark; light aviation facility, 13 km.

13 km

Phuket Flying Club

Phuket Flying Club; leisure flying, rated 5.0, 13 km.

13 km

Sport & leisure

Golf, massage, and spa options are available from 1.9 km, with a premium spa at 8 km.

Blue Canyon Country Club

Blue Canyon Country Club; established golf course, 2.1 km.

2.1 km

Sabai massage and spa, Phuket airport branch

Sabai Massage airport branch; rated 4.8, 1817 reviews, 1.9 km.

1.9 km

TreeHouse Massage Phuket Airport

TreeHouse Massage; rated 4.8, 2014 reviews, 2.2 km.

2.2 km

Oasis Spa (Tropical Retreat Spa, Laguna)

Oasis Spa Laguna; full-service spa, rated 4.8, 8.0 km.

8.0 km

Health & safety

Nearest clinic is 4.8 km; full medical options extend to Laguna area at 9–10 km.

AESsense Clinic Phuket

AESsense Clinic; aesthetic and general care, rated 4.9.

4.8 km

โกวิทคลินิก สาขาถลาง Kowit Clinic Thalang Branch

Kowit Clinic Thalang; general practice, rated 4.9, 7.1 km.

7.1 km

Phuket Medical Clinic (Laguna Branch) ภูเก็ต เมดิคอล คลินิก สาขาลากูน่า

Phuket Medical Clinic Laguna; rated 4.8, 9.3 km.

9.3 km

Takecare Doctor Bangtao Clinic

Takecare Doctor Bangtao; rated 4.8, 338 reviews, 9.7 km.

9.7 km

Kids & education

A diving school is 440m away; international kindergartens are at 8.4 km in the Bangtao area.

Sunshine Guesthouse Sunshine Villa and Diving School

Sunshine Villa and Diving School; diving instruction, 440m.

440m

LETOKIDS

LETOKIDS; international kindergarten, rated 5.0, 8.4 km.

8.4 km

Little Lions International Kindergarten

Little Lions International Kindergarten; rated 5.0, 43 reviews, 8.4 km.

8.4 km

Lemonade Club

Lemonade Club; children's activity cafe, moderate prices, 9.8 km.

9.8 km

Entertainment

Low-key bars and cafes are within 2.1 km; Pullman hotel bar is 3.4 km at Nai Thon Beach.

NY Beach Club

NY Beach Club; casual bar-restaurant, rated 4.5, 1.4 km.

1.4 km

Hideaway Cafe@Saku

Hideaway Cafe@Saku; relaxed cafe-bar, rated 4.8, 1.8 km.

1.8 km

Midway Phuket

Midway Phuket; casual dining and drinks, rated 4.6.

2.1 km

Pullman Phuket Arcadia Naithon Beach

Pullman Phuket Arcadia; hotel bar at Nai Thon Beach, 3.4 km.

3.4 km

View on Google Maps →

Similar

Comparable properties

Starting from ฿39.99M

AG Club Villas Phase 2

Phuket · Thailand

Starting from ฿25.8M

Phuvista 3 Naiyang.

Phuvista 3 Naiyang is a completed pool villa project in Sakhu district, Phuket, developed by Airport Pool Villa Co., Ltd.

Layouts & pricing

Availability

Payment plan

Yield calculator

Everything on-site.

Area & surroundings

Beach & nature

Food & dining

Everyday

Getting around

Sport & leisure

Health & safety

Kids & education

Entertainment

Comparable properties

Get this project analysed for your budget in 15 min

Book a walk-through or a video tour.