For salePrimary market

Lay Pearl.

Phuket · Thailand
Bedrooms
4
Interior area
416
Handover
Q2 2024
Type
Villa
About the property

Lay Pearl is a villa development by Porjai Group Development Co., Ltd located in the Rawai district of Phuket.

Total units
2
Available
1
Status
planned
Price / m²
฿65K/m²
Rental yield
6%

Lay Pearl is a villa development by Porjai Group Development Co., Ltd located in the Rawai district of Phuket. Completion is scheduled for Q1 2028.

Each villa offers:

- 4 bedrooms

- 416 sq. m of living space

- Swimming Pool

- Smart Home System

Prices start from THB 26,964,000. Rawai is a well-established residential area in the south of Phuket, known for its quieter environment compared to the island's busier tourist zones.

Floor plans

Layouts & pricing

UnitArea fromPrice fromBedroomsAvailablePlan
4BR416฿26.96M41
Payment

Payment plan

#Stage%Amount
1Reservation Fee10%฿2.7M
2Sign Contract with in 20 Days reservation
minus Reservation Fee
60%฿16.18M
3After Floor Finishing and Interior Completed15%฿4.04M
4After Winder & Door Frames Completed10%฿2.7M
5Handover & Transfer Ownership5%฿1.35M
Total100%฿26.96M
Maintenance fee
฿18 /m² / month
Investment

Yield calculator

Monthly income฿113K
Yearly income฿1.36M
Gross yield5.0%
Net yield3.8%
Value in 5 years฿36.08M
ROI in 5 years53%

Estimates only, based on average market data. Not financial advice.

Residence amenities

Everything on-site.

Smart home
Swimming pool
Location

Area & surroundings

Rawai is a residential area in southern Phuket favored by expats and long-stay residents. Rawai Beach is 1.4 km away — a working seafood beach, not a swim beach. Shops, clinics, and cafes are reachable on foot or by short drive.

Beach & nature

Rawai Beach is 1.4 km away; swim-friendly Nai Harn Beach is 3 km.
Rawai Beach
Seafood and longtail boat beach, not for swimming.
1.4 km
Nai Harn Beach
Popular swim beach, 3 km, clean and well-regarded.
3.0 km
Ao Yon Beach
Quiet cove beach, less crowded, 4.8 km.
4.8 km
Nanaphun Resort
Small park, 2 km, limited reviews — low activity.
2.0 km

Food & dining

Top-rated dining options from 1.5 km, including a highly reviewed gastrobar and cafe.
Ton Mai Spa & Massage Rawai Phuket
Spa, not dining — 200m, rated 4.8, 3286 reviews.
200m
Vida Nova Phuket
Vida Nova: restaurant, moderate prices, rated 4.8, 1.5 km.
1.5 km
Groov Gastrobar
Groov Gastrobar: rated 4.9 by 2546 users, 1.8 km.
1.8 km
BOOST | Cafe & Restaurant Phuket
BOOST Cafe: rated 4.8 by 4505 users, 1.8 km.
1.8 km

Everyday

Two supermarkets and two minimarts within 1.8 km cover daily grocery needs.
Super Cheap Rawei
Minimart, 850m, rated 4.1 by 423 users.
850m
Super Cheap
Supermarket, 860m, rated 4.4 — solid local option.
860m
Lotus's Express
Lotus's Express minimart, 1.8 km, rated 4.1.
1.8 km
Makro Rawai
Makro bulk supermarket, 1.8 km, rated 4.4.
1.8 km

Getting around

No public transit nearby; bus terminal and ferry pier are 14 km away.
Chalong Temple
Chalong Temple songthaew stop, 7.4 km.
7.4 km
Bangla Police Station
Bangla Road area songthaew stop, 13 km.
13 km
Phuket Bus Terminal 1
Phuket Bus Terminal 1, 14 km, rated 4.0.
14 km
Rassada Pier Terminal
Rassada Pier ferry terminal, 14 km, rated 3.5.
14 km

Sport & leisure

Top-rated spa is 200m away; golf and dolphin attraction within 15 km.
Phuket Country Club
Phuket Country Club golf course, 14 km.
14 km
Ton Mai Spa & Massage Rawai Phuket
Ton Mai Spa: 200m, rated 4.8, 3286 reviews — very convenient.
200m
NARA MASSAGE & SPA PHUKET (Chalong, Patak Rd.)
Nara Massage & Spa, 4.8 km, rated 4.8 by 4016 users.
4.8 km
Dolphins Bay Phuket
Dolphins Bay: attraction, 7.5 km, rated 4.6, 8709 reviews.
7.5 km

Health & safety

Nearest clinic is 5.6 km; hospital-level care from 6.4 km.
Takecare Clinic Doctor Kata Karon
Private clinic, 5.6 km, rated 4.8 by 297 users.
5.6 km
Healthplus Medical Clinic Phuket
Medical clinic, 6.4 km, rated 5.0 by 421 users.
6.4 km
NABON MEDICAL CLINIC
Nabon Medical Clinic, 8.8 km, rated 4.9, 3267 reviews.
8.8 km
Snake farm
Snake farm, 9.6 km, rated 3.9 — general reference point.
9.6 km

Kids & education

Dive schools and a fitness club within 5 km; no general schools nearby.
ADRENALINE FITNESS CLUB
Fitness club, 3.7 km, rated 4.8 by 297 users.
3.7 km
Aussie Divers Phuket
Aussie Divers: dive school, 4.7 km, rated 5.0.
4.7 km
SSS Phuket Dive, Freedive & Surf
SSS Phuket: dive and surf school, 5 km, rated 4.9.
5.0 km
Phuket Dive Tours - Scuba Diving & Snorkeling Kata Beach
Phuket Dive Tours: scuba and snorkel, 6.2 km, rated 4.9.
6.2 km

Entertainment

Evening options from 1.8 km include a gastrobar and deli; livelier bars are 4–5 km away.
Groov Gastrobar
Groov Gastrobar: rated 4.9 by 2546 users, 1.8 km.
1.8 km
Fresca - Kitchens & Deli
Fresca Kitchens & Deli: cafe-bar style, 3.3 km, rated 4.7.
3.3 km
Kata On Fire Bar and Grill
Kata On Fire: grill bar, budget-friendly, 4.9 km, rated 4.7.
4.9 km
Issara Restaurant & Bar – Kata Beach
Issara Bar & Restaurant, Kata Beach, 4.9 km, rated 4.8.
4.9 km
View on Google Maps
Similar

Comparable properties

Personal entry strategy

Get this project analysed for your budget in 15 min

We'll show the real yield, risks, growth points and the best buy scenario without overpaying.

Up-to-date prices & availability
Payback plan & exit strategy
Reply in your messenger within a day
Request viewing

Book a walk-through or a video tour.

On-site visits in Phuket, or live video tours for buyers abroad. Pick your messenger — we'll reply within the hour, Bangkok time.

WhatsAppTelegram
See all properties
Starting from฿26.96M
Contact