+17 more

Bedrooms

Bathrooms

Interior area

541–626 m²

Type

Condominium

About the property

Banyan Tree Beach Residences Varuna is located on Bang Tao Beach, within the gated Laguna Phuket enclave.

Total units

Available

Status

Under construction

Price / m²

฿252K/m²

Banyan Tree Beach Residences Varuna is located on Bang Tao Beach, within the gated Laguna Phuket enclave. The 4-bedroom residences range from 541 to 626 sqm and include penthouse and triplex layouts with views of the Andaman Sea.

Each residence comes with a private swimming pool and outdoor living space. The development is close to Laguna's dining and spa facilities, as well as Laguna Golf Phuket. Phuket International Airport is around 30 minutes away.

Owners have access to 24-hour concierge, maintenance and rental services. The project is currently under construction, developed by Banyan Group Residences.

Key amenities:

- Private swimming pools

- Golf course

- Shuttle service

Floor plans

Layouts & pricing

Unit	Area from	Price from	Bedrooms	Available	Plan
4BR	541 m²	฿136.4M	4	2

Units

Availability

2 of 4 available

Unit	Floor	Beds	Area	Price	Status
Townhome 3	—	4	541 m²	฿136.4M	Available
Townhome 4	—	4	626 m²	฿153.7M	Available
Townhome 1	—	4	626 m²	—	Sold
Townhome 2	—	4	541 m²	฿129.9M	Sold

Payment

Payment plan

#	Stage	%	Amount
1	Payment upon signing contract	20%	฿27.28M
2	Payment when construction is 25% complete Concrete structure substantially completed	20%	฿27.28M
3	Payment when construction is 50% complete Roof, brickwork and rendering substantially completed	20%	฿27.28M
4	Payment when construction is 75% complete Electrical conduits, pipework and plastering substantially completed	20%	฿27.28M
5	Post construction payments	20%	฿27.28M
	Total	100%	฿136.4M

Investment

Yield calculator

Purchase price: ฿136.4M

Monthly rent: ฿818K

Occupancy: 70%

Annual price growth: 5%

Monthly income฿573K

Yearly income฿6.87M

Gross yield5.0%

Net yield3.8%

Value in 5 years฿174.08M

ROI in 5 years47%

Estimates only, based on average market data. Not financial advice.

Residence amenities

Everything on-site.

Private swimming pools

Golf course

Shuttle service

Location

Area & surroundings

View on Google Maps →

Similar

Comparable properties

Banyan Tree Beach Residences Varuna.

Banyan Tree Beach Residences Varuna is located on Bang Tao Beach, within the gated Laguna Phuket enclave.

Layouts & pricing

Availability

Payment plan

Yield calculator

Everything on-site.

Area & surroundings

Comparable properties

Get this project analysed for your budget in 15 min

Book a walk-through or a video tour.